Year 1 2 thereafter Invested Capital $10,000 ROIC - 14% 12% 10% C 8% 896 8% 8 30% 20% 3% N What is the approximate Market Value Added (MVA) for the above form? (Ignore mid-year discounting.) O $13.765 O $7.465 $15,600 $13.910 $6,445 Suppose firm noted above revised its outlook and due to a new projection that would reduce the expected ROIC after the horizon to 9% and the growth rate to 0%. In other words, they decide to "turn off the investment spigot" after year 2 since there is no spread after the horizon. In this case, what is the approximate Value of the above company? (Ignore mid-year discounting.) O $15600 $13375 $10000 $11095 $12673 Year 1 2 thereafter Invested Capital $10,000 ROIC - 14% 12% 10% C 8% 896 8% 8 30% 20% 3% N What is the approximate Market Value Added (MVA) for the above form? (Ignore mid-year discounting.) O $13.765 O $7.465 $15,600 $13.910 $6,445 Suppose firm noted above revised its outlook and due to a new projection that would reduce the expected ROIC after the horizon to 9% and the growth rate to 0%. In other words, they decide to "turn off the investment spigot" after year 2 since there is no spread after the horizon. In this case, what is the approximate Value of the above company? (Ignore mid-year discounting.) O $15600 $13375 $10000 $11095 $12673