Question
Year 1 378,019.38 175,000 95,000 Year 2 378,019.38 175,000 95,000 Year 3 378,019.38 175,000 95,000 =EBIT Taxes (20%) 108,019.38 21,603.88 108,019.38 21,603.88 108,019.38 21,603.88 =Unlevered
Year 1 378,019.38 175,000 95,000 | Year 2 378,019.38 175,000 95,000 | Year 3 378,019.38 175,000 95,000 | ||
=EBIT Taxes (20%) | 108,019.38 21,603.88 | 108,019.38 21,603.88 | 108,019.38 21,603.88 | |
=Unlevered net income +Depreciation Additions to Net Working CapitalCapital Expenditures | 300,000 | 86,415.5 95,000 30,000 | 86,415.5 95,000 30,000 | 86,415.5 95,000 30,000 |
=Free Cash Flow | 151,415.5 | 151,415.5 | 151,415.5 |
Visby Rides, a livery car company, is considering buying some new luxury cars. After extensive research, they come up with the above estimates of free cash flow from this project. By how much could the discount rate rise before the net present value (NPV) of this project is zero, given that it is currently 10%?
A. by 14%
B. by 29%
C. by 19%
D. by 24%
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started