Answered step by step
Verified Expert Solution
Question
1 Approved Answer
Year 1 Year 2 Revenue $2,740 $2,790 COGS 2,330 2,335 SG&A 100 110 Interest 33 35 Dividends 16 17 Depreciation 250 210 Tax Rate 21%
Year 1 | Year 2 | |
Revenue | $2,740 | $2,790 |
COGS | 2,330 | 2,335 |
SG&A | 100 | 110 |
Interest | 33 | 35 |
Dividends | 16 | 17 |
Depreciation | 250 | 210 |
Tax Rate | 21% | 21% |
Cash | 70 | 75 |
Accounts Receivable | 563 | 502 |
Inventory | 662 | 640 |
Fixed Assets | 1,680 | 1,413 |
Accounts Payable | 305 | 330 |
Current Accruals | 70 | 65 |
Wages Payable | 15 | 10 |
Long-Term Debt | 340 | 410 |
Shareholder's Equity | 700 | 235 |
Cash flow from operation for year 2? Changes in working capital from year 1 to year 2? Cash conversion cycle for year 2?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started