Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

Year o Year 1 Year 2 Year 3 Year 4 Revenues 400,000 300,000 120,000 -60,000 400,000 -200,000 Costs of Goods Sold - 200,000 - 150,000

image text in transcribed

Year o Year 1 Year 2 Year 3 Year 4 Revenues 400,000 300,000 120,000 -60,000 400,000 -200,000 Costs of Goods Sold - 200,000 - 150,000 60,000 200,000 200,000 150.000 -6,000 -6,000 -6,000 -6,000 Gross Profit Selling, General and Admin CCA (depreciation) EBIT -42.000 -71,400 -34,986 12,000 -49,980 144,020 -50,407 109,014 Income tax 35% 122.600 -42.910 79.690 -4,200 -38,155 17.800 93,613 70,859 -280.000 Incremental Earnings Capital Purchases Changes to NWC (decrease) -5,000 -5,000 -5,000 -5.000 Compute the firm's Free Cash Flow in year 3. 0 148.593 584 690 $108 306 O $156,090

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Money Talks Explaining How Money Really Works

Authors: Nina Bandelj ,Frederick F. Wherry ,Viviana A. Zelizer

1st Edition

0691202893, 978-0691202891

More Books

Students also viewed these Finance questions

Question

Discuss the key ambient conditions and their effects on customers.

Answered: 1 week ago