Years 0 Cash flows $2,175.75 1 $5,977.50 2 -$4,041.00 Internal rate of return (1) Internal rate of return (2) 70 The net present values of the cash flows in cells C71 to E71 71 have been worked out at varying discount rates in cells C75 to 72 C87. 73 74 (a) Insert a graph of this Net Present Value profile to the right of 75 the table (0.5 mark) 76 27 (6) Using cells G73 and G74, calculate both possible internal 8 rates of return using the IRR function (0.5 mark) 79 30 Discount rate Net present value 0.00% 5.00% 10.00% 15.00% 20.00% 25.00% 30.00% 35.00% 40.00% 45.00% 50.00% 55.00% 60.00% 20.00% -$0.75 -$239.25 -$148.20 -$81.33 -$33.50 -$0.75 $20.01 $31.20 $34.74 $32.16 $24.67 $13.25 -$1.30 -$18.33 Please insert the graph for Question 15 (a) here 31 32 33 34 35 36 37 38