Question
Yoric Company listed the net changes in its balance sheet accounts for the past year as follows: Debits > Credits by: Credits > Debits by:
Yoric Company listed the net changes in its balance sheet accounts for the past year as follows: |
| Debits > Credits by: | Credits > Debits by: | ||
Cash | $ | 159,700 |
|
|
Accounts receivable |
| 170,900 |
|
|
Inventory |
|
| $ | 63,000 |
Prepaid expenses |
| 4,400 |
|
|
Long-term loans to subsidiaries |
|
|
| 83,000 |
Long-term investments |
| 90,000 |
|
|
Plant and equipment |
| 246,000 |
|
|
Accumulated depreciation |
|
|
| 65,100 |
Accounts payable |
|
|
| 48,500 |
Accrued liabilities |
| 5,700 |
|
|
Income taxes payable |
|
|
| 9,200 |
Bonds payable |
|
|
| 207,000 |
Common stock |
|
|
| 125,000 |
Retained earnings |
|
|
| 75,900 |
| ||||
| $ | 676,700 | $ | 676,700 |
| ||||
The following additional information is available about last years activities: |
a. | Net income for the year was $ ? . |
b. | The company sold equipment during the year for $35,800. The equipment originally cost $160,400 and it had $126,000 in accumulated depreciation at the time of sale. |
c. | Cash dividends of $10,300 were declared and paid during the year. |
d. | The beginning and ending balances in the Plant and Equipment and Accumulated Depreciation accounts are given below: |
| Beginning | Ending |
Plant and equipment | $ 2,947,000 | $ 3,193,000 |
Accumulated depreciation | $ 978,600 | $ 1,043,700 |
e. | The balance in the Cash account at the beginning of the year was $109,100; the balance at the end of the year was $ ? . |
f. | If data are not given explaining the change in an account, make the most reasonable assumption as to the cause of the change. |
Required: |
Using the indirect method, prepare a statement of cash flows for the year. (List any deduction in cash and cash outflows as negative amounts.) |
A comparative balance sheet and an income statement for Burgess Company are given below: |
Burgess Company Comparative Balance Sheet (dollars in millions) | ||||
| Ending Balance | Beginning Balance | ||
Assets |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents | $ | 53 | $ | 109 |
Accounts receivable |
| 780 |
| 714 |
Inventory |
| 720 |
| 666 |
| ||||
Total current assets |
| 1,553 |
| 1,489 |
| ||||
Property, plant, and equipment |
| 1,645 |
| 1,610 |
Less accumulated depreciation |
| 854 |
| 693 |
| ||||
Net property,plant, and equipment |
| 791 |
| 917 |
| ||||
Total assets | $ | 2,344 | $ | 2,406 |
| ||||
Liabilities and Stockholders' Equity |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable | $ | 288 | $ | 174 |
Accrued liabilities |
| 194 |
| 156 |
Income taxes payable |
| 105 |
| 86 |
| ||||
Total current liabilities |
| 587 |
| 416 |
Bonds payable |
| 485 |
| 740 |
| ||||
Total liabilities |
| 1,072 |
| 1,156 |
| ||||
Stockholders' equity: |
|
|
|
|
Common stock |
| 215 |
| 215 |
Retained earnings |
| 1,057 |
| 1,035 |
| ||||
Total stockholders' equity |
| 1,272 |
| 1,250 |
| ||||
Total liabilities and stockholders' equity | $ | 2,344 | $ | 2,406 |
| ||||
Burgess Company Income Statement (dollars in millions) | ||
Sales | $ | 4,120 |
Cost of goods sold |
| 2,820 |
| ||
Gross margin |
| 1,300 |
Selling and administrative expenses |
| 908 |
| ||
Net operating income |
| 392 |
Nonoperating items: Gain on sale of equipment |
| 2 |
| ||
Income before taxes |
| 394 |
Income taxes |
| 140 |
| ||
Net income | $ | 254 |
| ||
Burgess also provided the following information: |
1. | The company sold equipment that had an original cost of $40 million and accumulated depreciation of $21 million. The cash proceeds from the sale were $21 million. The gain on the sale was $2 million. |
2. | The company did not issue any new bonds during the year. |
3. | The company paid a cash dividend during the year. |
4. | The company did not complete any common stock transactions during the year. |
Required: | |
1. | Using the indirect method, prepare a statement of cash flows for the year. (Enter your answers in millions not in dollars . List any deduction in cash and cash outflows as negative amounts.) |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started