You are a financial analyst who needs to calculate the free cash flow of Nikka Inc.

You extract the following information in millions of dollars from the financial statements where the first and

second numbers refer to the year $2023$ and $2024$ respectively:

Partial P&L

Cash sales

Credit sales

Cash expenses

Credit expenses

Depreciation

$*$All figures above are in millions of dollars.

If the marginal tax rate of Nikka is $32\mathrm{.}1\%,$

What is EBIT in $2024?$

$S$

$($Give answer to $2$ decimal places$)$

What is change in net working capital required to calculate free cash flow in $2024?$

$S$

$($Give answer to $2$ decimal places$)$

What the free cash flow in $2024?$

$($Give answer to $2$ decimal places$)$