Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops aconsultant's

You are a manager at Northern Fibre, which is considering expanding its operations in synthetic fibre manufacturing. Your boss comes into your office, drops aconsultant's report on your desk, and complains, "We owe these consultants

$1.4

million for this report, and I am not sure their analysis makes sense. Before we spend the

$19

million on new equipment needed for this project, look it over and give me your opinion." You open the report and find the following estimates (in millions ofdollars):

1

2

. . .

9

10

Sales revenue

29.000

29.000

29.000

29.000

Cost

of goods sold

17.400

17.400

17.400

17.400

=Gross

profit

11.600

11.600

11.600

11.600

General,

sales, and administrative expenses

1.520

1.520

1.520

1.520

Depreciation

1.900

1.900

1.900

1.900

=Net

operating income

8.1800

8.1800

8.1800

8.1800

Income

tax

2.863

2.863

2.863

2.863

=Net

income

5.317

5.317

5.317

5.317

All of the estimates in the report seem correct. You note that the consultants used straight-line depreciation for the new equipment that will be purchased today (year 0), which is what the accounting department recommended for financial reporting purposes. CRA allows a CCA rate of

30%

on the equipment for tax purposes. The report concludes that because the project will increase earnings by

$5.317

million per year for ten years, the project is worth

$53.17

million. You think back to your glory days in finance class and realize there is more work to be done!

First you note that the consultants have not factored in the fact that the project will require

$11

million in working capital up front (year 0), which will be fully recovered in year 10. Next you see they have attributed

$1.52

million of selling, general and administrative expenses to the project, but you know that

$0.76

million of this amount is overhead that will be incurred even if the project is not accepted. Finally, you know that accounting earnings are not the right thing to focus on!

b. If the cost of capital for this project is

14%,

what is your estimate of the value of the new project?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Essentials Of Accounting For Governmental And Not-for-Profit Organizations

Authors: Paul A Copley

11th Edition

0078025451, 9780078025457

More Books

Students also viewed these Finance questions