Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are an accountant at Rock Castle Construction. Your boss has asked that you create general purpose financial statements from a trial balance that he

You are an accountant at Rock Castle Construction. Your boss has asked that you create general purpose financial statements from a trial balance that he has created for you. Additionally, the company is for sale and you need to draft a letter to potential buyers explaining the overall financial health and profitability of the business. You should use several appropriate financial measure formulas as evidence (hint: we covered a few of the many possible formulas in discussion posts). Your boss has strongly reminded you that the company needs to sell or you may be out of a job. You have been strongly encouraged to write a very positive letter to potential buyers. Generally, buyers are most interested in knowing about profits.

Required:

Create the four general purpose financial statements for the year ended Dec 31, 2019 i.e. Income statement, Balance Sheet, Statement of Owners Equity/Retained Earnings, Statement of Cash Flows.

Write a letter to potential buyers.

I can write the letter but plz help with the sheets

I have no more information on the question

Dec 31, 19
Debit Credit
10300 Savings 17,910.19
10100 Checking 35,068.48
10400 Petty Cash 755.05
11000 Accounts Receivable 92,707.93
12000 Undeposited Funds 2,440.00
12100 Inventory Asset 30,683.38
12800 Employee Advances 832.00
13100 Pre-paid Insurance 4,050.00
13400 Retainage Receivable 3,703.02
1600 scooter 4,000.00
15000 Furniture and Equipment 34,326.00
15100 Vehicles 78,936.91
15200 Buildings and Improvements 325,000.00
15300 Construction Equipment 15,300.00
16900 Land 90,000.00
17000 Accumulated Depreciation 110,344.60
18700 Security Deposits 1,720.00
20000 Accounts Payable 15,536.30
20500 QuickBooks Credit Card 150,094.20
20600 CalOil Credit Card 382.62
24000 Payroll Liabilities:24010 Federal Withholding 1,364.00
24000 Payroll Liabilities:24020 FICA Payable 2,118.82
24000 Payroll Liabilities:24030 AEIC Payable 0.00
24000 Payroll Liabilities:24040 FUTA Payable 100.00
24000 Payroll Liabilities:24050 State Withholding 299.19
24000 Payroll Liabilities:24060 SUTA Payable 110.00
24000 Payroll Liabilities:24070 State Disability Payable 48.13
24000 Payroll Liabilities:24080 Worker's Compensation 1,214.31
24000 Payroll Liabilities:24100 Emp. Health Ins Payable 150.00
25500 Sales Tax Payable 957.63
2600 Scooter Loan 4,000.00
23000 Loan - Vehicles (Van) 10,501.47
23100 Loan - Vehicles (Utility Truck) 19,936.91
23200 Loan - Vehicles (Pickup Truck) 22,641.00
28100 Loan - Construction Equipment 13,911.32
28200 Loan - Furniture/Office Equip 21,000.00
28700 Note Payable - Bank of Anycity 2,693.21
28900 Mortgage - Office Building 296,283.00
30100 Capital Stock 39,273.75
32000 Retained Earnings 61,756.76
40100 Construction Income 0.00
40100 Construction Income:40110 Design Income 36,729.25
40100 Construction Income:40130 Labor Income 208,225.42
40100 Construction Income:40140 Materials Income 119,920.67
40100 Construction Income:40150 Subcontracted Labor Income 82,710.35
40100 Construction Income:40199 Less Discounts given 48.35
40500 Reimbursement Income:40520 Permit Reimbursement Income 1,223.75
40500 Reimbursement Income:40530 Reimbursed Freight & Delivery 896.05
50100 Cost of Goods Sold 14,766.19
54000 Job Expenses:54200 Equipment Rental 1,850.00
54000 Job Expenses:54300 Job Materials 99,435.90
54000 Job Expenses:54400 Permits and Licenses 700.00
54000 Job Expenses:54500 Subcontractors 63,217.95
54000 Job Expenses:54520 Freight & Delivery 797.10
54000 Job Expenses:54599 Less Discounts Taken 201.81
food 44.95
60100 Automobile:60110 Fuel 1,588.70
60100 Automobile:60120 Insurance 2,850.24
60100 Automobile:60130 Repairs and Maintenance 2,406.00
60300 Bad debt 300.00
60600 Bank Service Charges 125.00
62100 Insurance:62110 Disability Insurance 582.06
62100 Insurance:62120 Liability Insurance 5,885.96
62100 Insurance:62130 Work Comp 13,657.07
62400 Interest Expense:62420 Loan Interest 151,995.65
62700 Payroll Expenses:62710 Gross Wages 110,400.10
62700 Payroll Expenses:62720 Payroll Taxes 8,445.61
62700 Payroll Expenses:62730 FUTA Expense 268.00
62700 Payroll Expenses:62740 SUTA Expense 1,233.50
63100 Postage 104.20
63600 Professional Fees:63610 Accounting 250.00
64200 Repairs:64210 Building Repairs 175.00
64200 Repairs:64220 Computer Repairs 0.00
64200 Repairs:64230 Equipment Repairs 1,350.00
64800 Tools and Machinery 2,820.68
65100 Utilities:65110 Gas and Electric 1,164.16
65100 Utilities:65120 Telephone 841.15
65100 Utilities:65130 Water 264.00
70100 Other Income 146.80
70200 Interest Income 229.16
TOTAL 1,225,000.48 1,225,000.48

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Students also viewed these Accounting questions