Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You are an analyst for Winds of Fortune Bank. Paul's Manufacturing, Inc. has come to you for a loan. Compute the following ratios from the
You are an analyst for Winds of Fortune Bank. Paul's Manufacturing, Inc. has come to you for a loan. Compute the following ratios from the excel sheet below: Current Ratio, Quick Ratio, Inventory Turnover, Average Collection Period, Debt Ratio, Times Interest Earned, Net Profit Margin, Return on Assets, Return on Equity & Earnings per Share. Then, indicate if each ratio has improved or declined from 2018 to 2019. Make sure that you show your work. Finish the assignment by determining if you will authorize the loan. Paul's Manufacturing, Inc. Assets Cash Accounts Receivable Inventory Total Current Assets Net Fixed Assets Total Assets 2019 40,000.00 260,000.00 500,000.00 800,000.00 400,000.00 1,200,000.00 2018 50,000.00 200,000.00 450,000.00 700,000.00 300,000.00 1,000,000.00 Liabilities Accounts Payable Bank Loan Accruals Total Current Liabilities Long-term debt Owners Equity Common Stock, par Paid-in capital Retained Earnings Total Liabilities $ Equity 170,000.00 90,000.00 70,000.00 330,000.00 400,000.00 130,000.00 90,000.00 50,000.00 270,000.00 300,000.00 300,000.00 50,000.00 120,000.00 1,200,000.00 300,000.00 50,000.00 80,000.00 1,000,000.00 1,500,000.00 900,000.00 600,000.00 1,300,000.00 780,000.00 520,000.00 Income Statement Net Sales Cost of Goods Sold Gross Profit Expenses General & Admin Selling Depriciation Interest Earnings Before Taxes Income Taxes Net Income 150,000.00 150,000.00 53,000.00 57,000.00 190,000.00 76,000.00 114,000.00 150,000.00 130,000.00 40,000.00 45,000.00 155,000.00 62,000.00 93,000.00 Assumptions Credit sales are 50% of net sales 30,000 shares of common stock outstanding market price $45/share $2 annual dividend/share
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started