You are an analyst valuing Palm and Sun Industries for a possible acquisition. Below are pro forma estimates of unlevered free cash flow and interest tax savings for the 3-year planning period. Starting in year 4, you expect a constant growth rate of 2%, which is applicable to both equity- and debt-related cash flows. The unlevered cost of equity is 15% and the cost of debt is 8%. The tax rate is 35%. Cash flows are given in millions. Find the enterprise value. Round your answer to the nearest million.

	Year 1	Year 2	Year 3
Free Cash Flow	8	12	13
Tax Savings	1	3	3