You are considering starting a walk-in clinic. Your financial projections for the first year of operations are as follows:

Number of Visits 7,500	Utilities $2,500
Wages and Benefits $220,000	Medical Supplies $50,000 at 10,000 visits
Rent $5,000	Administrative Supplies $10,000 at 10,000 visits
Depreciation $30,000

Assume that all costs are fixed except medical supplies costs & administrative supplies costs, both of which are variable.

What is the clinic's expected total cost?