You are considering the purchase of a new machine for a project. Details of this potential...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
You are considering the purchase of a new machine for a project. Details of this potential purchase are provided below. • The project life is 3 years The machine costs $240,000 o You will pay cash for half of this at time 0, and will finance the remaining half at 10% APR compounded annually over 3 years. o The machine will be depreciated using a 7 year MACRS approach. • Annual O&M costs of the machine are $25,000. Annual labor savings (revenues) are $100,000. • Salvage Value at the end of year 3 will be $90,000. • Working Capital requirement is initially $50,000. Any investment in Working Capital will be recovered at the end of the project. • Assume an income tax rate and gains tax rate of 21%. • Your MARR is 15%. Part (a) (32 points total for part (a)). Fill in the Income and Cash Flow tables on the next page to find the annual after-tax cash flows. Cells outlined in BOLD are grading checkpoints. These cells are the "Net income" and "Depreciation" rows in the Cash Flow Statement (3 points each – full credit or no credit), and the "NET CASH FLOW" row (2 points each – full credit or no credit). 1 2 3 Income statement tax rate 21% Revenue (savings) Expenses O&M Depreciation Debt Interest Taxable income Income taxes Net income Cash Flow Statement Operating activities Net income Depreciation Investment activities Investment Salvage Gains tax Working capital Financing activities Borrowed funds Principal repayment NET CASH FLOW You are considering the purchase of a new machine for a project. Details of this potential purchase are provided below. • The project life is 3 years The machine costs $240,000 o You will pay cash for half of this at time 0, and will finance the remaining half at 10% APR compounded annually over 3 years. o The machine will be depreciated using a 7 year MACRS approach. • Annual O&M costs of the machine are $25,000. Annual labor savings (revenues) are $100,000. • Salvage Value at the end of year 3 will be $90,000. • Working Capital requirement is initially $50,000. Any investment in Working Capital will be recovered at the end of the project. • Assume an income tax rate and gains tax rate of 21%. • Your MARR is 15%. Part (a) (32 points total for part (a)). Fill in the Income and Cash Flow tables on the next page to find the annual after-tax cash flows. Cells outlined in BOLD are grading checkpoints. These cells are the "Net income" and "Depreciation" rows in the Cash Flow Statement (3 points each – full credit or no credit), and the "NET CASH FLOW" row (2 points each – full credit or no credit). 1 2 3 Income statement tax rate 21% Revenue (savings) Expenses O&M Depreciation Debt Interest Taxable income Income taxes Net income Cash Flow Statement Operating activities Net income Depreciation Investment activities Investment Salvage Gains tax Working capital Financing activities Borrowed funds Principal repayment NET CASH FLOW
Expert Answer:
Related Book For
Engineering Economy
ISBN: 978-0132554909
15th edition
Authors: William G. Sullivan, Elin M. Wicks, C. Patrick Koelling
Posted Date:
Students also viewed these finance questions
-
You are considering the purchase of a small income-producing property for $150,000 that is expected to produce the following net cash flows: Assume your required internal rate of return on similar...
-
You are considering the purchase of a common stock that paid a dividend of $2.00 yesterday. You expect this stock to have a growth rate of 15 percent for the next 3 years, resulting in dividends of...
-
You are considering the purchase of a business that produces net cash flows of a business that produces net cash flows of $350,000 per year in perpetuity. In a perfectly competitive market, what...
-
Discuss the different sampling procedures and techniques that you will apply to the qualitative and quantitative phases of the study.
-
The town of Millbridge has to make a decision on replacing its garbage truck. It has narrowed the choice down to two different models. Model A will initially cost $ 80,000 and then will cost $ 4,100...
-
Explain why profit maximization is not the best goal for a company. What is an appropriate goal?
-
What privacy concerns might arise from the use of biometric authentication techniques? What about the embedding of RFID tags in products such as clothing?
-
The duller Edge Inc. assembles and sells MP3 players. The company began operations on May 1, 2012, and operated at 100 % of capacity during the first month. The following data summarize the results...
-
Are there health care service and insurance laws enforced from a third party payer's and providers
-
Read the case XYZ Company: An Integrated Capital Budgeting Instructional Case and answer the following question: Should the replacement asset be purchased? That is, does it make economic (financial)...
-
Consider a double-slit diffraction experiment with slits of width 0.260 mm. Monochromatic light of wavelength 435 nm is used. If the value of the parameter for a point that is an angular distance of...
-
A plane wall of thickness L consists of three layers A, B, and C of equal thicknesses and different thermal conductivities of kA, kB and kC respectively. Heat is generated in the middle layer, B, at...
-
Imagine a world where all artistic creations are collaboratively made by AI algorithms. These AI systems can perfectly blend styles, analyze cultural preferences across history, and generate works...
-
Maize Farms specializes in corn-related products. After a bumper April harvest, the farm has 50,000 bushels of corn in their silos. Corn prices have risen dramatically in recent months, from $4.00 a...
-
For two different accounting software programs of your choice, write down at least one function and one feature of each and how these can help in monitoring budgets
-
1.As part of a capital budget, the equipment will be sold at the end of the project for $200,000.It will have a book value of $15,000. The tax rate is 30%. What is the net salvage value? 1.What is...
-
Perform the following: A. Configure first domain controller for abc-xxx.com domain. [10] B. Configure dhcp services on the primary domain controller. [10] C. Install the client machine and join the...
-
Write an essay describing the differing approaches of nursing leaders and managers to issues in practice. To complete this assignment, do the following: 1. Select an issue from the following list:...
-
The cost of operating a large ship (CO) varies as the square of its velocity (v); specifically, CO = knv2, where n is the trip length in miles and k is a constant of proportionality. It is known that...
-
Consider the following data on two pieces of equipment: a. Suppose that the capital investment on Equipment 1 is known with certainty. By how much would the estimate of capital investment on...
-
The Fischer-Tropsch (F-T) process was developed in Germany in 1923 to convert synthesis gas (i.e., a mixture of hydrogen and carbon monoxide) into liquid with some gaseous hydrocarbons....
-
Presented below are summary financial data from the General Electric Company 2015 annual report. Using the ratio definitions from Exhibit 4.6, calculate the following liquidity and solvency ratios:...
-
Presented below are summary financial data from the The Coca-Cola Company 2015 annual report. Using the ratio definitions from Exhibit 4.6, calculate the following liquidity and solvency ratios: cash...
-
Presented below are summary financial data from The Boeing Company 2015 annual report. Using the ratio definitions from Exhibit 4.6, calculate the following liquidity and solvency ratios: cash and...
Study smarter with the SolutionInn App