You are evaluationg a compnay which has the following FCF projections over the next 3 years after which its growth is predicted to be 4.60%

Need to get the red colored cells correct.

Also need, if the current market price of this stock is $25, would you recommend investing in this stock why or why not?

What is the horizon year? What is the firm's vale in the horizon vear (Vh) assuming a 14% WACC? What is the firm's value in the today (Vo)? What ie thoulun aftha firm's nnuitur icl if it has $15 million in debt outstan What ic tha riurrant valua (1)? What is the share price if there are 30 million shares outstanding (Po)? If the current market price of this stock is $25, would you recommend investing in this stock, why or why not? What is the firm's valio in the horizon year [Wh) assumine a 14K WACC? What is the firm's value in the today (Vo)? What is the value of the firm's equity (C) if it has $15 million in debt ou What ic the ruarnan asthan rume)? What is the share neice if there are 30 million thares outstanding (Po)? If the cuirtent makket peice of this stock is 525 , would vou recommend invesbing in this stock, wey of why not