Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are given incomplete beginning and ending balance sheets, an incomplete income statement and an incomplete statement of cash flows. Required: 1.1 30 points

You are given incomplete beginning and ending balance sheets, an incomplete income statement and an Income Statement (Year 2) Sales Less Costs of Goods Sold (COGS) Less Depreciation Expense Less Interest

You are given incomplete beginning and ending balance sheets, an incomplete income statement and an incomplete statement of cash flows. Required: 1.1 30 points Balance Sheets (Years 1 and 2) Cash Accounts Receivables Inventory Prepaid Insurance Property, Plant and Equipment at cost (Accumulated Depreciation) Total Assets Accounts Payable Advances from Customers Interest Payable Wages Payable Rent Payable Dividends Payable Loan from Bank Common Stock Retained Earnings Total Liabilities and Equity Fill in the missing information in the shaded cells. Year 1 $86 $0 $510 ($225) $180 $0 $8 $22 $20 $342 $500 $490 Year 2 706.00 $64 $30 $590 ($295) $4 $88 $11 $5 $342 $510 Income Statement (Year 2) Sales Less Costs of Goods Sold (COGS) Less Depreciation Expense Less Interest Expense Less Insurance Expense Less Wage Expense Less Rent Expense Less Tax Expense Less Loss on Sales of Assets Net Income Statement of Cash Flows (Year 2) Collections from Customers (excl advance) Collections from customers in advance Payment to suppliers Insurance Rent payment Interest payment Wages payment Tax payment Cash Flows from operating Purchase of PP&E Proceeds from selling PP&E Cash Flows from Investing Paid Dividend Issue Stock Cash flows from financing Change in Cash Beginning Balance Ending Balance $1,738.0 $1,266.0 $110.0 $30.0 $80.0 $134.0 $5.0 $35.0 $1,420 $66 ($1,050) ****** ($9) ($77) ($5) ($200) ($155) $700 $632

Step by Step Solution

3.36 Rating (149 Votes )

There are 3 Steps involved in it

Step: 1

To complete the balance sheets we need to fill in the missing values For Year 1 Cash Already provided as 490 Inventory Already provided as 86 Prepaid Insurance Missing to be filled in Property Plant a... blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Management Accounting

Authors: Charles T. Horngren, Gary L. Sundem, William O. Stratton, Phillip Beaulieu

6th Canadian edition

013257084X, 1846589207, 978-0132570848

More Books

Students also viewed these Finance questions