Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are given the following financial data. The firm has a 30% tax rate and 9% weighted average cost of capital (WACC). Note: copy and

You are given the following financial data. The firm has a 30% tax rate and 9% weighted average cost of capital (WACC). Note: copy and paste this table into your Excel spreadsheet

Assets 2015 2016 Income Statement 2016
Cash $7,200 $5,826 Sales $4,667,520
AR $280,960 $505,728 COGS $2,241,000
Inventories $572,160 $1,029,888 Other expenses $576,000
Total CA 860,320 1,541,442 Deprec. $93,568
Gross FA $392,800 $962,360 EBIT 1,756,952
Less: Depr. $116,960 210,528 Int. expense $9,078
Net FA 275,840 751,832 Pre-tax earnings 1,747,874
Total assets $1,136,160 $2,293,274 Taxes 524,362
Net income $1,223,512
Liabilities & Equity
Accts. payable $116,480 $259,200
Accruals $108,800 $227,968
Total CL 225,280 487,168
Long-term debt $379,866 $51,579
Common stock $368,000 $368,000
Ret. earnings $163,014 1,386,526
Total equity 531,014 1,754,526
Total L&E $1,136,160 $2,293,274

a. What is the firms free cash flow for 2016?

b. What is the firms economic value added (EVA) for 2016?

c. What is the firms return on invested capital (ROIC) for 2016?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

The ACT Guide To Ethical Conflicts In Finance

Authors: Andreas Prindl, Bimal Prodhan

1st Edition

1855732564, 978-1855732568

More Books

Students also viewed these Finance questions