You are given the following table showing the unlevered free cash flows of a firm and the annual interest expense. You are also given the following data:

unlevered cost of capital = 12.50%

WACC = 10.20%

cost of net debt = 7%

corporate tax rate = 30%

Calculate the enterprise value using the APV method.

Year	0	1	2	3
Unlevered free cash flow		$7,800	$8,100	$8,560
Interest expense		$1,100	$1,368	$990

Group of answer choices

$21,189

$23,072

$18,772

$20,255

$22,376

PreviousNext