You are interested in determining the intrinsic value of Hoffman Inc.

Your analysis shows that the firms growth rate will drop from its current pace by 30% each of the next two years, and then you estimate that dividends will continue to grow at the year 2 rate, with the same dividend policy in place, indefinitely.

Lastly, your estimate of the required return on the firms equity is 15%.

Hoffmans recently published annual report shows the following financial relationships:

Assets = 1.6 x Equity

Current Assets = 1.5 x Current Liabilities

Sales = 1.2 x Assets

Net Income = 10% x Sales

Dividends = 40% x Net Income

Earnings per share (Basic) = $1.10 per share

Required:

1. Determine the growth rate of the company for the prior and for each of the next two years.
2. Use the multi-period DDM to estimate the intrinsic value of the companys stock now, at the beginning of year 1.
3. If all of your expectations remain as shown, except that, on the last day of year 1, the required return decreases by 1%. What would be your holding period return for the year?