Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You are provided with the projected income statements for a project: Year 1 2 3 4 Revenues $20,000 $21,000 $22,050 $23,153 - Cost of Goods
You are provided with the projected income statements for a project:
Year | 1 | 2 | 3 | 4 |
Revenues | $20,000 | $21,000 | $22,050 | $23,153 |
- Cost of Goods Sold | 10,200 | 10,710 | 11,246 | 11,808 |
- Depreciation | 6,400 | 4,800 | 3,200 | 1,600 |
equals EBIT | $3,400 | $5,490 | $7,604 | $9,745 |
The tax rate is 38%. The project required an initial investment of $16,000 and an additional investment of $1,000 at the end of year 2. The working capital is anticipated to be 5% of revenues, and the working capital investment has to be made at the beginning of each period. Assume that the cost of capital is 8%. What is the NPV? (answer format: $4,321; $4321; 4,321; or 4321)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started