Question
You are required to conduct a financial analysis of two different banking organizations. One organization should be large bank with total assets greater than $50
You are required to conduct a financial analysis of two different banking organizations. One organization should be large bank with total assets greater than $50 billion while the other should be smaller with total assets under $500 million. To do this, you will need to obtain the most recent five years of financial statements available from the bank that you choose. To obtain the financial statements you may contact the bank, use their web site if they have one, or obtain a banks Uniform Bank Performance Report (UBPR) from the Federal Deposit Insurance Corporation (FDIC) web site at www.fdic.gov. The FDIC site also has peer group information for the bank that you select. You will need to access that information for comparative purposes.
Your analysis should include a trend analysis over the five-year time frame and a comparative analysis with similar banks. You should prepare a five page written report presenting the information that you have obtained in an understandable fashion. You should identify strengths and weaknesses of the institutions that you are evaluation and make recommendations for correcting any weaknesses that you find as well as recommendations for exploiting any strengths.
This Bank is has total assets under than $500 million:
FDIC Certificate # 12368 | FRB District/ID_RSSD 6 / 233031 | REGIONS BANK ; BIRMINGHAM , AL | Income Statement $ | |
OCC Charter # 0 | County: JEFFERSON | Income Statement $--Page 2 | 11/15/2016 9:54:25 AM | |
Public Report |
Percent Change | ||||||||||||||||
6/30/2016 | 6/30/2015 | 12/31/2015 | 12/31/2014 | 12/31/2013 | 1 Year | |||||||||||
Interest and Fees on Loans | 1,509,486 | 1,423,981 | 2,904,511 | 2,887,205 | 2,952,723 | 6.00 | ||||||||||
Income From Lease Financing | 28,007 | 36,062 | 53,467 | 75,353 | 81,316 | -22.34 | ||||||||||
Tax-Exempt | 69,951 | 59,083 | 124,549 | 103,420 | 89,803 | 18.39 | ||||||||||
Estimated Tax Benefit | 37,303 | 31,475 | 66,374 | 54,812 | 46,282 | 18.52 | ||||||||||
Income on Loans & Leases (TE) | 1,574,796 | 1,491,518 | 3,024,352 | 3,017,370 | 3,080,321 | 5.58 | ||||||||||
US Treas & Agency (Excl MBS) | 5,933 | 6,198 | 12,406 | 8,071 | 8,340 | -4.28 | ||||||||||
Mortgage Backed Securities | 261,873 | 252,008 | 498,114 | 510,278 | 421,316 | 3.91 | ||||||||||
Estimated Tax Benefit | 0 | 0 | 0 | 0 | 1 | N/A | ||||||||||
All Other Securities | 23,588 | 27,978 | 51,984 | 64,600 | 141,088 | -15.69 | ||||||||||
Tax-Exempt Securities Income | 0 | 0 | 1 | 1 | 3 | N/A | ||||||||||
Investment Interest Income (TE) | 291,394 | 286,184 | 562,504 | 582,949 | 570,745 | 1.82 | ||||||||||
Interest on Due From Banks | 7,157 | 3,039 | 6,992 | 7,371 | 5,836 | 135.51 | ||||||||||
Int on Fed Funds Sold & Resales | 25 | 45 | 75 | 104 | 0 | -44.44 | ||||||||||
Trading Account Income | 2,876 | 3,628 | 4,404 | 3,139 | 2,540 | -20.73 | ||||||||||
Other Interest Income | 10,815 | 16,108 | 35,631 | 30,680 | 31,263 | -32.86 | ||||||||||
Total Interest Income (TE) | 1,887,063 | 1,800,522 | 3,633,958 | 3,641,614 | 3,690,706 | 4.81 | ||||||||||
Int on Deposits in Foreign Off | 125 | 125 | 258 | 399 | 347 | 0.00 | ||||||||||
Interest on Time Dep Over $100M | 13,689 | 14,683 | 29,067 | 24,436 | 34,395 | -6.77 | ||||||||||
Interest on All Other Deposits | 42,187 | 42,316 | 82,449 | 84,635 | 102,409 | -0.30 | ||||||||||
Int on Fed Funds Purch & Repos | 0 | 259 | 276 | 1,571 | 1,679 | -100.00 | ||||||||||
Int Trad Liab & Oth Borrowings | 27,352 | 2,965 | 22,089 | 13,585 | 34,827 | 822.50 | ||||||||||
Int on Sub Notes & Debentures | 37,988 | 43,803 | 81,863 | 103,843 | 105,252 | -13.28 | ||||||||||
Total Interest Expense | 121,341 | 104,151 | 216,002 | 228,469 | 278,909 | 16.50 | ||||||||||
Net Interest Income (TE) | 1,765,722 | 1,696,371 | 3,417,956 | 3,413,145 | 3,411,797 | 4.09 | ||||||||||
Non-interest Income | 969,456 | 844,547 | 1,813,269 | 1,787,477 | 1,910,790 | 14.79 | ||||||||||
Adjusted Operating Income (TE) | 2,735,178 | 2,540,918 | 5,231,225 | 5,200,622 | 5,322,587 | 7.65 | ||||||||||
Non-Interest Expense | 1,668,717 | 1,680,967 | 3,345,699 | 3,224,566 | 3,301,577 | -0.73 | ||||||||||
Provision: Loan & Lease Losses | 185,000 | 112,000 | 241,000 | 69,000 | 138,000 | 65.18 | ||||||||||
Pretax Operating Income (TE) | 881,461 | 747,951 | 1,644,526 | 1,907,056 | 1,883,010 | 17.85 | ||||||||||
Realized G/L Hld-to-Maturity Sec | 0 | 0 | 0 | 0 | 0 | N/A | ||||||||||
Realized G/L Avail-for Sale Sec | 906 | 10,568 | 28,769 | 27,298 | 25,728 | -91.43 | ||||||||||
Pretax Net Operating Inc (TE) | 882,367 | 758,519 | 1,673,295 | 1,934,354 | 1,908,738 | 16.33 | ||||||||||
Applicable Income Taxes | 253,101 | 233,278 | 490,745 | 572,202 | 559,110 | 8.50 | ||||||||||
Current Tax Equiv Adjustment | 37,303 | 31,475 | 66,374 | 54,813 | 46,284 | 18.52 | ||||||||||
Other Tax Equiv Adjustments | 0 | 0 | 0 | 0 | 0 | N/A | ||||||||||
Applicable Income Taxes (TE) | 290,404 | 264,753 | 557,119 | 627,015 | 605,394 | 9.69 | ||||||||||
Net Operating Income | 591,963 | 493,766 | 1,116,176 | 1,307,339 | 1,303,344 | 19.89 | ||||||||||
Net Discontinued / Extraordinary Items | 0 | 0 | 0 | 0 | 0 | N/A | ||||||||||
Net Inc Noncontrolling Minority Interests | 0 | 0 | 0 | 0 | 4,574 | N/A | ||||||||||
Net Income | 591,963 | 493,766 | 1,116,176 | 1,307,339 | 1,298,770 | 19.89 | ||||||||||
Cash Dividends Declared | 570,000 | 340,000 | 860,000 | 1,185,000 | 1,520,000 | 67.65 | ||||||||||
Retained Earnings | 21,963 | 153,766 | 256,176 | 122,339 | -221,230 | -85.72 | ||||||||||
Memo: Net International Income | 0 | 0 | 0 | 0 | 0 | N/A |
This bank has total assets greater than $50 billion:
FDIC Certificate # 3510 | FRB District/ID_RSSD 5 / 480228 | BANK OF AMERICA, NATIONAL ASSOCIATION ; CHARLOTTE , NC | Summary Ratios | |
OCC Charter # 13044 | County: MECKLENBURG | Summary Ratios--Page 1 | 11/15/2016 10:20:02 AM | |
Public Report |
9/30/2016 | 9/30/2015 | 12/31/2015 | 12/31/2014 | 12/31/2013 | |||||||||||
Earnings and Profitability | BANK | PG 1 | PCT | BANK | PG 1 | PCT | BANK | PG 1 | PCT | BANK | PG 1 | PCT | BANK | PG 1 | PCT |
Percent of Average Assets: | |||||||||||||||
Interest Income (TE) | 2.73 | 3.45 | 11 | 2.69 | 3.45 | 13 | 2.70 | 3.44 | 13 | 2.99 | 3.52 | 20 | 2.52 | 3.61 | 10 |
- Interest Expense | 0.12 | 0.31 | 15 | 0.11 | 0.28 | 13 | 0.11 | 0.29 | 12 | 0.12 | 0.30 | 15 | 0.19 | 0.36 | 21 |
Net Interest Income (TE) | 2.61 | 3.12 | 15 | 2.58 | 3.14 | 16 | 2.59 | 3.12 | 18 | 2.86 | 3.19 | 29 | 2.33 | 3.22 | 11 |
+ Noninterest Income | 1.59 | 1.03 | 79 | 1.74 | 1.02 | 84 | 1.70 | 1.02 | 83 | 2.00 | 1.01 | 90 | 2.14 | 1.05 | 90 |
- Noninterest Expense | 2.24 | 2.50 | 35 | 2.44 | 2.60 | 40 | 2.41 | 2.55 | 42 | 3.08 | 2.66 | 76 | 2.77 | 2.73 | 48 |
- Provision: Loan & Lease Losses | 0.23 | 0.15 | 75 | 0.18 | 0.11 | 75 | 0.19 | 0.12 | 74 | 0.16 | 0.11 | 69 | 0.03 | 0.14 | 28 |
Pretax Operating Income (TE) | 1.74 | 1.51 | 67 | 1.69 | 1.49 | 65 | 1.69 | 1.48 | 64 | 1.62 | 1.46 | 62 | 1.67 | 1.44 | 65 |
+ Realized Gains/Losses Sec | 0.04 | 0.02 | 79 | 0.07 | 0.01 | 91 | 0.07 | 0.01 | 94 | 0.09 | 0.01 | 96 | 0.09 | 0.02 | 90 |
Pretax Net Operating Income (TE) | 1.78 | 1.53 | 69 | 1.76 | 1.50 | 70 | 1.76 | 1.49 | 69 | 1.71 | 1.47 | 69 | 1.75 | 1.46 | 69 |
Net Operating Income | 1.20 | 1.02 | 72 | 1.18 | 1.00 | 72 | 1.19 | 0.99 | 75 | 1.16 | 0.98 | 72 | 1.16 | 1.02 | 64 |
Adjusted Net Operating Income | 1.19 | 1.06 | 67 | 1.10 | 1.03 | 58 | 1.11 | 1.04 | 58 | 1.02 | 0.98 | 53 | 0.94 | 0.97 | 50 |
Net Inc Attrib to Min Ints | 0.00 | 0.00 | 85 | 0.00 | 0.00 | 84 | 0.00 | 0.00 | 84 | 0.00 | 0.00 | 85 | 0.00 | 0.00 | 81 |
Net Income Adjusted Sub S | 1.20 | 0.99 | 76 | 1.18 | 0.98 | 74 | 1.19 | 0.97 | 78 | 1.16 | 0.97 | 72 | 1.16 | 1.00 | 65 |
Net Income | 1.20 | 1.01 | 73 | 1.18 | 1.00 | 73 | 1.19 | 0.99 | 75 | 1.16 | 0.98 | 72 | 1.16 | 1.02 | 64 |
Margin Analysis: | |||||||||||||||
Avg Earning Assets to Avg Assets | 90.86 | 92.96 | 28 | 90.36 | 92.74 | 23 | 90.47 | 92.82 | 23 | 89.59 | 92.37 | 23 | 88.59 | 92.12 | 20 |
Avg Int-Bearing Funds to Avg Assets | 75.69 | 77.67 | 34 | 74.54 | 77.64 | 31 | 74.58 | 77.84 | 31 | 74.37 | 77.35 | 33 | 74.58 | 77.48 | 31 |
Int Inc (TE) to Avg Earn Assets | 3.00 | 3.72 | 13 | 2.98 | 3.72 | 13 | 2.98 | 3.71 | 15 | 3.33 | 3.83 | 25 | 2.84 | 3.92 | 10 |
Int Expense to Avg Earn Assets | 0.13 | 0.33 | 15 | 0.12 | 0.31 | 14 | 0.12 | 0.31 | 13 | 0.14 | 0.33 | 16 | 0.21 | 0.39 | 23 |
Net Int Inc-TE to Avg Earn Assets | 2.87 | 3.37 | 19 | 2.85 | 3.39 | 20 | 2.86 | 3.37 | 22 | 3.19 | 3.47 | 33 | 2.63 | 3.50 | 13 |
Loan & Lease Analysis: | |||||||||||||||
Net Loss to Average Total LN&LS | 0.44 | 0.15 | 89 | 0.49 | 0.11 | 93 | 0.50 | 0.13 | 92 | 0.55 | 0.18 | 90 | 0.45 | 0.29 | 76 |
Earnings Coverage of Net Losses (X) | 8.29 | 25.56 | 27 | 7.10 | 35.80 | 17 | 7.03 | 33.31 | 18 | 6.00 | 30.02 | 20 | 6.97 | 17.63 | 37 |
LN&LS Allowance to LN&LS Not HFS | 1.29 | 1.06 | 72 | 1.44 | 1.16 | 77 | 1.37 | 1.11 | 79 | 1.66 | 1.23 | 82 | 1.54 | 1.45 | 61 |
LN&LS Allowance to Net Losses (X) | 2.96 | 9.82 | 18 | 2.95 | 14.55 | 11 | 2.79 | 12.73 | 11 | 3.22 | 13.81 | 17 | 3.45 | 9.57 | 36 |
LN&LS Allowance to Total LN&LS | 1.28 | 1.04 | 72 | 1.43 | 1.13 | 77 | 1.36 | 1.09 | 78 | 1.63 | 1.21 | 83 | 1.53 | 1.44 | 61 |
Total LN&LS-90+ Days Past Due | 0.77 | 0.11 | 92 | 1.12 | 0.15 | 93 | 1.05 | 0.14 | 92 | 1.80 | 0.20 | 94 | 2.90 | 0.29 | 95 |
-Nonaccrual | 0.92 | 0.65 | 76 | 1.11 | 0.69 | 81 | 1.04 | 0.68 | 82 | 1.32 | 0.78 | 83 | 2.12 | 1.07 | 87 |
-Total | 1.69 | 0.80 | 88 | 2.23 | 0.88 | 93 | 2.09 | 0.85 | 93 | 3.12 | 1.05 | 93 | 5.02 | 1.49 | 94 |
Liquidity | |||||||||||||||
Net Non Core Fund Dep New $250M | 5.29 | 12.50 | 27 | 3.08 | 12.76 | 22 | 3.89 | 13.96 | 21 | 5.52 | 12.87 | 29 | 8.92 | 12.88 | 38 |
Net Loans & Leases to Assets | 53.27 | 67.30 | 15 | 52.73 | 66.16 | 17 | 52.93 | 66.73 | 16 | 53.71 | 65.02 | 20 | 53.87 | 63.50 | 23 |
Capitalization | |||||||||||||||
Tier One Leverage Capital | 9.58 | 9.75 | 50 | 9.33 | 9.88 | 40 | 9.20 | 9.77 | 38 | 9.62 | 9.83 | 50 | 9.21 | 9.86 | 39 |
Cash Dividends to Net Income | 54.93 | 38.01 | 65 | 102.65 | 38.77 | 89 | 98.56 | 41.22 | 89 | 72.62 | 41.19 | 75 | 51.66 | 42.16 | 55 |
Retained Earnings to Avg Total Equity | 4.26 | 4.98 | 44 | -0.25 | 4.72 | 11 | 0.14 | 4.53 | 12 | 2.52 | 4.32 | 31 | 4.47 | 4.28 | 55 |
Rest+Nonac+RE Acq to Eqcap+ALLL | 10.09 | 6.76 | 77 | 13.08 | 7.66 | 84 | 12.41 | 7.61 | 82 | 15.58 | 8.84 | 82 | 21.82 | 11.65 | 86 |
Growth Rates | |||||||||||||||
Total Assets | 2.68 | 11.55 | 16 | 6.02 | 10.92 | 36 | 4.14 | 10.85 | 29 | 9.79 | 11.71 | 58 | -2.74 | 6.12 | 14 |
Tier One Capital | 5.59 | 10.27 | 37 | 14.92 | 11.46 | 70 | -0.19 | 11.17 | 7 | 15.30 | 11.52 | 75 | 6.29 | 7.79 | 50 |
Net Loans & Leases | 3.74 | 12.79 | 16 | 14.70 | 13.26 | 63 | 2.65 | 13.47 | 12 | 9.46 | 15.41 | 45 | 4.52 | 9.66 | 42 |
Short Term Investments | -18.91 | 37.69 | 22 | -21.41 | 15.25 | 28 | 15.60 | 18.29 | 57 | 23.23 | 23.67 | 60 | -2.42 | 6.34 | 52 |
Short Term Non Core Funding | -0.05 | 17.58 | 35 | -5.82 | 17.33 | 27 | -1.75 | 18.20 | 29 | -13.87 | 20.65 | 18 | -15.09 | 11.23 | 21 |
Average Total Assets | 1,642,889,000 | 1,593,909,000 | 1,603,626,250 | 1,476,901,000 | 1,429,924,750 | ||||||||||
Total Equity Capital | 211,576,000 | 202,675,000 | 201,504,000 | 202,360,000 | 178,693,000 | ||||||||||
Net Income | 14,747,000 | 14,126,000 | 19,075,000 | 17,075,000 | 16,516,000 | ||||||||||
Number of banks in Peer Group | 239 | 229 | 228 | 223 | 201 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started