Question
You are researching Time Manufacturing and have found the following accounting statement of cash flows for the most recent year. You also know that the
You are researching Time Manufacturing and have found the following accounting statement of cash flows for the most recent year. You also know that the company paid $99.9 million in current taxes and had an interest expense of $49.9 million. |
TIME MANUFACTURING Statement of Cash Flows ($ in millions) | ||
Operations | ||
Net income | $ | 192.0 |
Depreciation | 95.9 | |
Deferred taxes | 20.9 | |
Changes in assets and liabilities | ||
Accounts receivable | 19.9 | |
Inventories | 23.9 | |
Accounts payable | 18.9 | |
Accrued expenses | 10.9 | |
Other | 4.9 | |
Total cash flow from operations | $ | 325.7 |
Investing activities | ||
Acquisition of fixed assets | $ | 196.0 |
Sale of fixed assets | 24.9 | |
Total cash flow from investing activities | $ | 171.1 |
Financing activities | ||
Retirement of long-term debt | $ | 181.0 |
Proceeds from long-term debt sales | 138.0 | |
Dividends | 105.0 | |
Repurchase of stock | 32.0 | |
Proceeds from new stock issue | 63.0 | |
Total cash flow from financing activities | $ | 117.0 |
Change in cash (on balance sheet) | $ | 37.6 |
1. | Calculate the operating cash flow. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, for example, 10.2 million would be entered as 10.2.) |
2. | Calculate the capital spending. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, for example, 10.2 million would be entered as 10.2.) |
3. | Calculate the net working capital cash flow. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, for example, 10.2 million would be entered as 10.2.) |
4. | Calculate the cash flow to creditors. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, for example, 10.2 million would be entered as 10.2.) |
5. | Calculate the cash flow to stockholders. (A negative answer should be indicated by a minus sign. Do not round intermediate calculations and enter your answer in millions, for example, 10.2 million would be entered as 10.2.) |
|
I have everything right except #3, the net working capital cash flow. I had 362.9 and it is wrong.
Please help with Net working capital cash flow! Thank you!!!
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started