Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You are the recently appointed accountant at City Ltd is a new company, which will be incorporated on 1 st April 2020. Initially the company

You are the recently appointed accountant at City Ltd is a new company, which will be incorporated on 1st April 2020. Initially the company will manufacture and sell a single electronic product used in the production of drones. The following details relate to the companys first financial year:

Selling price 275 per unit.

Direct materials cost 75 per unit

Direct labour is 5 hours per unit for the first 2 months, reducing to 4 hours per unit thereafter.

Direct labour cost 12 per hour

Sales targets for the forthcoming financial year are as follows:

Units

April 2020

1,200

May

1,400

June

1,500

July

1,900

August

2,000

September

2,000

October

2,100

November

2,200

December

2,000

January 2021

1,800

February

1,800

March

1,900

90% of sales will be on credit terms, with customers paying two months later. The remaining sales are paid for immediately. Closing inventory is planned to be 10% of the following months sales target. Sales for April 2021 are expected to be 1,700 units.

Direct materials will be purchased during the month they are required for production and paid for during the following month. An overhead absorption rate of 12 per direct labour hour has been calculated for the variable production overheads. Variable distribution costs of 8 per unit sold will also be incurred.

Total fixed production overheads of 115,000 and total fixed administration and distribution overheads of 73,000 (173,600) for the year will be incurred on an even basis throughout the year. All overheads and the direct labour costs will be paid for in the month in which they are incurred.

All production machinery will be leased; the costs of leasing the machinery are included in the above figures. City Ltd will also buy equipment that will be used mainly in the I.T. department. They will purchase and pay for the equipment in June 2020. The equipment will cost 22,000 and will be depreciated by 25% per annum. Depreciation is not included in the overhead details given above.

City Ltd will issue 140,000 ordinary shares of 1 at par for cash on 1st April 2020 and the company is unwilling to issue any further shares at this stage.

  • Show the following budgets on a monthly basis for the 12 months ended 31st March 2021 in as much detail as the information given allows (you should also include a total column for the year):
    1. The Production Budget (in units)
    2. The Sales Budgets (in )
    3. The Materials Purchases Budget (in )
    4. The Direct Labour Budgets (in )
    5. The Overheads Budgets (in )

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Cost Managerial Accounting By Gleim Exam Questions And Explanations

Authors: Gleim

8th Edition

1581945663, 978-1581945669

More Books

Students also viewed these Accounting questions