You are to complete an investment analysis of the following income producing office property which you are considering purchasing for $$21$ million, where the building is $75\%$ of the value and the land $25\%.$ The property currently has four tenants. An accounting firm that signed a five year lease four years ago; a doctor, who signed a five year lease three years ago; an insurance agency that signed a five year lease two years ago and a retail store that signed a five year lease last year. The summary information is below.

$\backslash$table$[[$Summary lease information$],[$Tenant$,$Square Ft$,$Rent $/$sq ft$,$Base Rent,$\backslash$table$[[$Remaining$],[$lease term $($yrs$)]],\backslash$table$[[$CPI adjustment$],[(\%)$