You have a bhelpuri stall in operation at Bashundhara R/A since 2015. Information of your business in 2018 are as follows: Selling price was BDT 20 per plate Average Sales volume was 70 plates per day Annual sales growth was 5% Price increases by 15% every year Monthly average selling and administration cost of the stall was: Grease payment = BDT 500/month Rent = BDT 1,200/month Utility = BDT 200/month Depreciation = BDT 50/month During a normal situation, the following growth has been observed: Raw material cost increases by 5% every year Labor cost increases by 3% every year MOH cost increases by 7% every year Selling and administration cost increases by 2% every year Make a Master Budget (Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget) for the year 2019 (Pre-CORONA virus year) and another Master Budget for the year 2020 (CORONA virus year). You need to calculate your own production cost (raw material cost + labor cost + MOH cost) and opening/closing inventory. Show details/breakdown of your calculation. You have a bhelpuri stall in operation at Bashundhara R/A since 2015. Information of your business in 2018 are as follows: Selling price was BDT 20 per plate Average Sales volume was 70 plates per day Annual sales growth was 5% Price increases by 15% every year Monthly average selling and administration cost of the stall was: Grease payment = BDT 500/month Rent = BDT 1,200/month Utility = BDT 200/month Depreciation = BDT 50/month During a normal situation, the following growth has been observed: Raw material cost increases by 5% every year Labor cost increases by 3% every year MOH cost increases by 7% every year Selling and administration cost increases by 2% every year Make a Master Budget (Sales/Production/RM/Labor/MOH/Selling & Administrative/Cash budget) for the year 2019 (Pre-CORONA virus year) and another Master Budget for the year 2020 (CORONA virus year). You need to calculate your own production cost (raw material cost + labor cost + MOH cost) and opening/closing inventory. Show details/breakdown of your calculation