You have a projected $2\%$ gain in February over January, a $5\%$ gain in march over february.

$2.$ your cogs for January is $42\%,$ for February is $44\%$ for March is $46\%$

$3.$ Below are your other costs by month

Jan Feb March Totals

Salaries & Wages $22,000\mathrm{.}0020,000\mathrm{.}0021,000\mathrm{.}00$

Rent $2,500\mathrm{.}002,500\mathrm{.}002,500\mathrm{.}00$

Office Supplies $100\mathrm{.}00100\mathrm{.}00200\mathrm{.}00$

Utilities $75\mathrm{.}0090\mathrm{.}00120\mathrm{.}00$

Mobile phone $150\mathrm{.}00150\mathrm{.}00150\mathrm{.}00$Build a simple income statement for $3$ months

sales growth

Category January Sales Gain $\%$ February Sales Gain March Total

Sales $50,000\mathrm{.}002\mathrm{.}0\%5\mathrm{.}0\%$ Q$1$

COGS Q$2$

cogs $ $42\mathrm{.}00\%44\mathrm{.}00\%46\mathrm{.}00\%$ Q $3$

Gross Profit Q $4$

GP $\%$ Q $5$

Salaries & Wages Q$6$

Rent Q$7$

Office Supplies Q$8$

Utilities Q$9$

Mobile phone Q$10$

Total expenses

Net income

Net income $\%$