You have a required rate of return of 18.15% and believe this is consistent with other investors preferences. You are evaluating an emerging tech company whose earnings next year are expected to be $0.55 per share. You observe that the average peer has a P/E ratio of 42.16x. While your company has a similar payout ratio to peers of 8%, your company has an ROE 4.52 percentage points lower than peers. Estimate the intrinsic value of your company.