You have assigned the following values to these three firms:

Company	Price	Upcoming dividend	Growth	Beta
Xcel Energy	$ 45.40	$ 0.40	12.70%	0.95
Whirlpool	$ 35.70	$ 0.80	7.80%	1.03
Kinder Morgan	$ 8.20	$ 0.30	11.05%	1.80

Assume that the market portfolio will earn 10.00 percent and the risk-free rate is 4.00 percent. Compute the required return for each company using both CAPM and the constant-growth model. (Do not round intermediate calculations and round your final answers to 2 decimal places and do not include a % symbol.)

Type your answers in the table below

Company	CAPM	Constant-growth model
Xcel Energy
Whirlpool
Kinder Morgan