Question
You have available the Income Statement for 2015 and the Balance Sheet as of the fiscal year end 2015 for Anthony & Co., all dollar
You have available the Income Statement for 2015 and the Balance Sheet as of the fiscal year end 2015 for Anthony & Co., all dollar amounts are in thousands. Note that:
-Anthonys long-term debt is being reduced at the rate of 20 per year;
-Anthonys has no plans to expand its property;
-Anthonys 2016 sales are forecast to be $5,000, and,
-Anthonys tax rate is 20%.
Income Statement | |
Sales | 4,000 |
Cost of Goods Sold | 3,000 |
Gross Profit | 1,000 |
Operating Expenses | 800 |
Interest Expense | 40 |
Net Income Before Taxes | 160 |
Provision for Taxes | 32 |
Net Income | 128 |
Balance Sheet | |
Cash | 80 |
Accounts Receivable | 400 |
Inventory | 600 |
Current Assets | 1,080 |
Property | 200 |
Total Assets | 1,280 |
Notes Payable, Bank | 240 |
Accounts Payable | 360 |
Long-term Debt, Current | 20 |
Current Liabilities | 620 |
Long-term Debt | 160 |
Total Liabilities | 780 |
Net Worth | 500 |
Total Liabilities & Net Worth | 1,280 |
1) Use the percent of sales approach to estimate the amount of external financing Anthony & Co. will need by year-end 2016.
2) Use the cash cycle approach to estimate the amount of external funding Anthony & Co. will need by year-end 2016.
3) Why are these estimates different?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started