Question
You have been appointed as the new Chief Financial Officer of ABC Aluminum, a Jebel Ali manufacturer of specialized aluminum foils. You are responsible for
You have been appointed as the new Chief Financial Officer of ABC Aluminum, a Jebel Ali manufacturer of specialized aluminum foils. You are responsible for constructing financial forecasts and for evaluating the financial feasibility of new projects.
You must prepare a financial forecast for 2021, ABCs 2020 sales were AED 891,600/- and the marketing department is forecasting a 20% increase for 2021. The company was operating at full capacity in 2020. The 2020 financial statements, plus some other data, are given below:
Income Statement as of 31/12/2020 (AED) | |
Sales | 891,600 |
COGS | (693,600) |
Gross Profit | 198,000 |
SG&A Expenses | (18,240) |
Earnings before interest and taxes | 179,760 |
Interest paid | (13,400) |
Taxable Income | 166,360 |
Taxes | (58,226) |
Net Income | 108,134 |
|
|
Dividends | 35,684 |
Addition to Retained Earnings | 72,450 |
Balance Sheet as of 31/12/2020 (AED) | |||
Current Assets | Current Liabilities |
| |
Cash | 24,280 | Accounts Payable | 65,200 |
Accounts Receivable | 37,070 | Notes Payable | 16,320 |
Inventory | 83,400 |
|
|
Total Current Assets | 144,750 | Total Current Liabilities | 81,520 |
|
|
|
|
Fixed Assets |
| Long-term Liabilities |
|
Net Plant and Equipment | 396,500 | Long-term Debt | 155,000 |
|
|
|
|
|
| Owner's Equity |
|
| Common Stock | 130,000 | |
| Retained Earnings | 174,730 | |
|
| Total Owners Equity | 304,730 |
Total Assets | 541,250 | Total Liabilities and Owner's Equity | 541,250 |
- Sales for 2021 are projected to grow by 20 percent.
- Interest expense will remain constant
- Tax rate and the dividend payout rate will also remain constant.
- Question 1 (15 points): If the firm is operating at full capacity and no new debt or equity is issued;
- (5 points) Estimate the 2021 financial requirement using the projected financial statement approach.
- (5 points) What external financing is needed to support the 20 percent growth rate in sales?
- (5 points) Suppose the firm was operating at 80 percent capacity in 2020. How much additional sales can the company support without having to add fixed assets?
- (5 points) Knowing that you are the firms new CFO, what current asset investment policy would you adopt? Explain.
- (5 points) Suppose you are forecasting the cash budget, why would you want to maintain a relatively high amount of cash?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started