You have been asked to develop a pro forma statement of cash flow for Bets distribution center, and Internet based order fulfillment and warehouse property. In addition to recoverable operating expenses, the new tenant will be billed for pass-throughs including insurance and property taxes, which will then be paid by the owner. The information given to you is listed below. Develop a proforma for the Betts property for a base year showing net operating income (NOI)