You have been asked to examine a valuation done of Loden Construction, a real estate and construction company. You have been provided with the income statement for the last year:

Revenues 1,000

Operating Expenses 723.5

Depr. & Amort. 108.3

= EBIT 207.6

In the valuation, the analyst has assumed a growth rate of 0.07 forever in revenues, operating income and depreciation, and assumed capital expenditures of $ 169.6 million (for next year). In addition, the analyst has assumed that non-cash working capital will be 0.29 of the change in revenues. (Tax rate = 20%) Estimate the expected free cashflows to the firm next year, based upon the assumptions listed above.