You have been asked to examine a valuation done of Loden Construction, a real estate and construction company. You have been provided with the income statement for the last year:

Revenues 1,000

Operating Expenses 701.7

Depr. & Amort. 119.9

= EBIT 213.3

In the valuation, the analyst has assumed a growth rate of 0.06 forever in revenues, operating income and depreciation, and assumed capital expenditures of $ 167.6 million (for next year). In addition, the analyst has assumed that non-cash working capital will be 0.27 of the change in revenues. (Tax rate = 20%) Estimate the expected free cashflows to the firm next year, based upon the assumptions listed above.