You have been asked to prepare a December cash budget for Ashton Company, a distributor of exercise equipment. The following information is available about the company's operations a. The cash balance on December is $51000 b. Actual sales for October and November and expected sales for December are as follows: Cash sales Sales on account October 56,200 1,000,000 $ 510,000 $603,000 $636, Sales on account are collected over a three-month period as follows: 20 collected in the month of sale, 60% collected in the month following sale, and collected in the second month following sale. The remaining 2% is uncollectible c. Purchases of inventory will total 5282.000 for December Thirty percent of a month's inventory purchases are paid during the month of purchase the accounts payable remaining from November's inventory purchases total $170,500, all of which will be paid in December d. Selling and administrative expenses are budgeted at $471,000 for December of this amount, 561100 is for depreciation e A new web server for the Marketing Department costing $118,500 will be purchased for cash during December and dividends totaling $18.000 will be paid during the month The company maintains a minimum cash balance of $20.000. An open line of credit is available from the company's bank to Increase its cosh balance as needed palu ufill the following month. Complete this question by entering your answers in the tabs belo Req 1 and 2 Thin Req 3 1. Calculate the expected cash collections for December. 2. Calculate the expected cash disbursements for merchandise purchases Total cash collections Cash disbursements for merchandise purchases