Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have been given the information below on the Crum Company. Crum expects sales to grow by 50% in 2011, and operating costs should increase

You have been given the information below on the Crum Company. Crum expects sales to grow by 50% in 2011, and operating costs should increase at the same rate. Fixed assets were being operated at 40% of capacity in 2010, but all other assets were used to full capacity. Underutilized fixed assets cannot be sold. Current assets and spontaneous liabilities should increase at the same rate as sales during 2011. The company plans to finance any external funds needed as 35% notes payable and 65% common stock. After taking financing feedbacks into account, and after the second pass, what is Crum's projected ROE using the projected balance sheet method? Information on the Crum Company:

2010

2011 1st pass

2011 2nd pass

Sales

$1,000.00

Operating costs

800.00

EBIT

$ 200.00

Interest

16.00

EBT

$ 184.00

Taxes (40%)

73.60

Net Income

$ 110.40

Dividends (60%)

66.24

Add'n to R.E.

$ 44.16

Current Assets

$ 700.00

Net fixed Assets

300.00

Total assets

$1,000.00

A/P and Accruals

$ 150.00

N/P 8.00%

200.00

Common stock

150.00

Retained earnings

500.00

Total Liab & Equity

$1,000.00

AFN
Profit Margin

11.04%

ROE

16.98%

Debt/Assets

35.00%

Current ratio

2.00 times

Payout Ratio

60.00%

AFN Financing:

Weights:

Dollars:

Interest Expense:

N/P

0.3500

Common Stock

0.6500

Growth rate: 50.00%

1.0000

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image_2

Step: 3

blur-text-image_3

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Introductory Econometrics For Finance

Authors: Chris Brooks

2nd Edition

052169468X, 9780521694681

More Books

Students also viewed these Finance questions