You have been provided with the 2020 and 2021 financial statement information ( in millions) for Metacorp Inc.

	2020	2021
SALES	12,572	13,436
DEPRECIATION EXPENSE	1,661	1,736
COST OF GOODS SOLD	4,979	5,207
OTHER EXPENSES	946	824
INTEREST EXPENSE	776	926
CASH	6,067	6,466
ACCOUNTS RECEIVABLE	8,034	9,427
SHORT TERM NOTES PAYABLE	1,171	1,147
LONG TERM DEBT	20,320	24,696
NEXT FIXED ASSETS	50,888	54,273
ACCOUNTS PAYABLE	4,384	4,644
INVENTORY	14,283	15,288
DIVIDENDS	1,411	1,618
TAX RATE	34%	34%
COMMON STOCK	10,000	?
RETAINED EARNINGS	43,397	?

1. PREPARE STATEMENT OF COMPREHENSIVE INCOME FOR 2020 AND 2021. MAKE SURE TO INCLUDE THE DIVIDENDS PAID AND THE ADDITION TO RETAINED EARNINGS ON YOUR COMPREHENSIVE INCOME

2. PREPARE A STATEMENT OF FINANCIAL POSITION FOR 2020 AND 2021

3. CALCULATE THE CASH FLOW FROM ASSETS FOR 2021 . MAKE SURE TO INCLUDE THE OCF, NET CAPITAL SPENDING AND CHANGE IN NWC.

4. CALCULATE THE CASH FLOW TO CREDITORS FOR 2021

5. CALCULATE THE CASH FLOW TO SHAREHOLDERS FOR 2021 AND SHOW HOW THE CASH FLOW IDENTITY HOLDS.