Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have determined in your mind that you would like to have a business of your own, although your father runs a family restaurant in

You have determined in your mind that you would like to have a business
of your own, although your father runs a family restaurant in your
local city. You have therefore, decided to have a medium size snack
and cocktails bar which will accommodate the cruise ship passengers
who visit your city. You plan to keep the business for five years
after which you will sell it off to your brother John for $2,000,000
and go off to do your Masters Degree in the UK. Though you will be
occupying the establishment from your grandmother for free, you have
decided that you need to make some improvements to the property which
will cost you $1,500,000. Additionally, you will spend $275,000 in
bar stools, tables and decorations. If this space had been leased out,
it would have fetched a lease rental of $75,000 per year. You will
depreciate the assets over 7 years using MACRS. You have determined
that you would need an average cash balance of $15,000 and inventory
of $20,000 while Accounts payable should average $10,000. You plan to
borrow the money from a local bank and pay interest at a rate of 15
percent. To increase your chances of success at the business you plan
to have your cousin Johnathan to conduct a market survey which will
cost you $100,000. Your new venture will decrease the revenue your
family business will earn by $15,000 per year and you have agreed to
allow your father to take this amount from your allowance as a
shareholder of the family restaurant.
Revenues are projected to be $500,000 the first year and is expected
to increase by 20% the second year, 15% the third year and to continue
to increase at 10% thereafter. Fixed annual operating costs are
expected to be salaries of $110,000, Utilities $75,000, Food and
Liquor License is 15% of gross revenues and taxes are 40% of net
revenues.
A. Calculate the initial outlay and depreciable value of the project.
(2 marks)
B. Calculate the annual after-tax operating cash flow for Years 1-5.
(6 marks)
C. Determine the terminal year (in year 5) after-tax non-operating
cash flow. (4 marks)
D. What is the project NPV?(4 marks)
E. What is the estimated Internal Rate of Return (IRR) of the project?
Should the project be accepted based on the IRR criterion? Why?
(4 marks)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Options Futures And Other Derivatives

Authors: John C. Hull

7th Edition

0136015867, 9780136015864

More Books

Students also viewed these Finance questions