You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:

Lydex Company Comparative Balance Sheet
	This Year		Last Year

Assets
Current assets:
Cash	$	930,000	$	1,170,000
Marketable securities		0		300,000
Accounts receivable, net		2,580,000		1,680,000
Inventory		3,570,000		2,200,000
Prepaid expenses		250,000		190,000
Total current assets		7,330,000		5,540,000
Plant and equipment, net		9,460,000		9,020,000
Total assets	$	16,790,000	$	14,560,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities	$	3,980,000	$	2,920,000
Note payable, 10%		3,640,000		3,040,000
Total liabilities		7,620,000		5,960,000
Stockholders' equity:
Common stock, $70 par value		7,000,000		7,000,000
Retained earnings		2,170,000		1,600,000
Total stockholders' equity		9,170,000		8,600,000
Total liabilities and stockholders' equity	$	16,790,000	$	14,560,000

Lydex Company Comparative Income Statement and Reconciliation

This Year

Last Year

Sales (all on account)

$

15,830,000

$

13,280,000

Cost of goods sold

12,664,000

9,960,000

Gross margin

3,166,000

3,320,000

Selling and administrative expenses

1,402,000

1,592,000

Net operating income

1,764,000

1,728,000

Interest expense

364,000

304,000

Net income before taxes

1,400,000

1,424,000

Income taxes (30%)

420,000

427,200

Net income

980,000

996,800

Common dividends

410,000

498,400

Net income retained

570,000

498,400

Beginning retained earnings

1,600,000

1,101,600

Ending retained earnings

$

2,170,000

$

1,600,000

To begin your assigment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:

Current ratio

2.3

Acid-test ratio

1.1

Average collection period

40

days

Average sale period

60

days

Return on assets

8.9

%

Debt-to-equity ratio

.68

Times interest earned ratio

5.9

Price-earnings ratio

10

Required:

1.

You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)

a.	The times interest earned ratio.
b.	The debt-to-equity ratio.
c.	The gross margin percentage.
d.	The return on total assets. (Total assets at the beginning of last year were $13,040,000.)
e.	The return on equity. (Stockholders equity at the beginning of last year totaled $8,101,600. There has been no change in common stock over the last two years.)
f.	Is the companys financial leverage positive or negative?

2.

You decide next to assess the companys stock market performance. Assume that Lydexs stock price at the end of this year is $88 per share and that at the end of last year it was $56. For both this year and last year, compute: (Round your intermediate calculations and final percentage answers to 1 decimal place. i.e., 0.123 should be considered as 12.3%. Round the rest of the intermediate calculations and final answers to 2 decimal places.)

a.	The earnings per share.
b.	The dividend yield ratio.
c.	The dividend payout ratio.
d.	The price-earnings ratio.
e.	The book value per share of common stock.