Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet | ||||
This Year | Last Year | |||
Assets | ||||
Current assets: | ||||
Cash | $ | 890,000 | $ | 1,130,000 |
Marketable securities | 0 | 300,000 | ||
Accounts receivable, net | 2,420,000 | 1,520,000 | ||
Inventory | 3,530,000 | 2,300,000 | ||
Prepaid expenses | 240,000 | 180,000 | ||
Total current assets | 7,080,000 | 5,430,000 | ||
Plant and equipment, net | 9,380,000 | 8,980,000 | ||
Total assets | $ | 16,460,000 | $ | 14,410,000 |
Liabilities and Stockholders' Equity | ||||
Liabilities: | ||||
Current liabilities | $ | 3,940,000 | $ | 2,840,000 |
Note payable, 10% | 3,620,000 | 3,020,000 | ||
Total liabilities | 7,560,000 | 5,860,000 | ||
Stockholders' equity: | ||||
Common stock, $70 par value | 7,000,000 | 7,000,000 | ||
Retained earnings | 1,900,000 | 1,550,000 | ||
Total stockholders' equity | 8,900,000 | 8,550,000 | ||
Total liabilities and stockholders' equity | $ | 16,460,000 | $ | 14,410,000 |
Lydex Company Comparative Income Statement and Reconciliation | ||||
This Year | Last Year | |||
Sales (all on account) | $ | 15,790,000 | $ | 12,880,000 |
Cost of goods sold | 12,632,000 | 9,660,000 | ||
Gross margin | 3,158,000 | 3,220,000 | ||
Selling and administrative expenses | 1,796,000 | 1,576,000 | ||
Net operating income | 1,362,000 | 1,644,000 | ||
Interest expense | 362,000 | 302,000 | ||
Net income before taxes | 1,000,000 | 1,342,000 | ||
Income taxes (30%) | 300,000 | 402,600 | ||
Net income | 700,000 | 939,400 | ||
Common dividends | 350,000 | 469,700 | ||
Net income retained | 350,000 | 469,700 | ||
Beginning retained earnings | 1,550,000 | 1,080,300 | ||
Ending retained earnings | $ | 1,900,000 | $ | 1,550,000 |
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio | 2.3 | |
Acid-test ratio | 1.0 | |
Average collection period | 40 | days |
Average sale period | 60 | days |
Return on assets | 8.5 | % |
Debt-to-equity ratio | 0.7 | |
Times interest earned ratio | 5.8 | |
Price-earnings ratio | 10 | |
3. You decide, finally, to assess the companys liquidity and asset management. For both this year and last year, compute:
a. Working capital.
b. The current ratio. (Round your final answers to 2 decimal places.)
c. The acid-test ratio. (Round your final answers to 2 decimal places.)
d. The average collection period. (The accounts receivable at the beginning of last year totaled $1,600,000.) (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal place.)
e. The average sale period. (The inventory at the beginning of last year totaled $1,960,000.) (Use 365 days in a year. Round your intermediate calculations and final answer to 2 decimal place.)
f. The operating cycle. (Round your intermediate calculations and final answer to 2 decimal place.)
g. The total asset turnover. (The total assets at the beginning of last year totaled $14,540,000.) (Round your final answers to 2 decimal places.)
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started