Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:

Lydex Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 930,000 $ 1,170,000
Marketable securities 0 300,000
Accounts receivable, net 2,580,000 1,680,000
Inventory 3,570,000 2,200,000
Prepaid expenses 250,000 190,000
Total current assets 7,330,000 5,540,000
Plant and equipment, net 9,460,000 9,020,000
Total assets $ 16,790,000 $ 14,560,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 3,980,000 $ 2,920,000
Note payable, 10% 3,640,000 3,040,000
Total liabilities 7,620,000 5,960,000
Stockholders' equity:
Common stock, $70 par value 7,000,000 7,000,000
Retained earnings 2,170,000 1,600,000
Total stockholders' equity 9,170,000 8,600,000
Total liabilities and stockholders' equity $ 16,790,000 $ 14,560,000

Lydex Company Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,830,000 $ 13,280,000
Cost of goods sold 12,664,000 9,960,000
Gross margin 3,166,000 3,320,000
Selling and administrative expenses 1,402,000 1,592,000
Net operating income 1,764,000 1,728,000
Interest expense 364,000 304,000
Net income before taxes 1,400,000 1,424,000
Income taxes (30%) 420,000 427,200
Net income 980,000 996,800
Common dividends 410,000 498,400
Net income retained 570,000 498,400
Beginning retained earnings 1,600,000 1,101,600
Ending retained earnings $ 2,170,000 $ 1,600,000

To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:

Current ratio 2.3
Acid-test ratio 1.1
Average collection period 40 days
Average sale period 60 days
Return on assets 8.9 %
Debt-to-equity ratio 0.7
Times interest earned ratio 5.9
Price-earnings ratio 10

Required:

1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)

a. The times interest earned ratio.

b. The debt-to-equity ratio.

c. The gross margin percentage.

d. The return on total assets. (Total assets at the beginning of last year were $13,040,000.)

e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,101,600. There has been no change in common stock over the last two years.)

f. Is the companys financial leverage positive or negative?

[The following information applies to the questions displayed below.]

You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:

Lydex Company Comparative Balance Sheet
This Year Last Year
Assets
Current assets:
Cash $ 930,000 $ 1,170,000
Marketable securities 0 300,000
Accounts receivable, net 2,580,000 1,680,000
Inventory 3,570,000 2,200,000
Prepaid expenses 250,000 190,000
Total current assets 7,330,000 5,540,000
Plant and equipment, net 9,460,000 9,020,000
Total assets $ 16,790,000 $ 14,560,000
Liabilities and Stockholders' Equity
Liabilities:
Current liabilities $ 3,980,000 $ 2,920,000
Note payable, 10% 3,640,000 3,040,000
Total liabilities 7,620,000 5,960,000
Stockholders' equity:
Common stock, $70 par value 7,000,000 7,000,000
Retained earnings 2,170,000 1,600,000
Total stockholders' equity 9,170,000 8,600,000
Total liabilities and stockholders' equity $ 16,790,000 $ 14,560,000

Lydex Company Comparative Income Statement and Reconciliation
This Year Last Year
Sales (all on account) $ 15,830,000 $ 13,280,000
Cost of goods sold 12,664,000 9,960,000
Gross margin 3,166,000 3,320,000
Selling and administrative expenses 1,402,000 1,592,000
Net operating income 1,764,000 1,728,000
Interest expense 364,000 304,000
Net income before taxes 1,400,000 1,424,000
Income taxes (30%) 420,000 427,200
Net income 980,000 996,800
Common dividends 410,000 498,400
Net income retained 570,000 498,400
Beginning retained earnings 1,600,000 1,101,600
Ending retained earnings $ 2,170,000 $ 1,600,000

To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:

Current ratio 2.3
Acid-test ratio 1.1
Average collection period 40 days
Average sale period 60 days
Return on assets 8.9 %
Debt-to-equity ratio 0.7
Times interest earned ratio 5.9
Price-earnings ratio 10

Required:

1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year:

This Year Last Year
a. The times interest earned ratio
b. The debt-to-equity ratio
c. The gross margin percentage % %
d. The return on total assets % %
e. The return on equity % %
f. Is the companys financial leverage positive or negative?

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

How To Do Energy Audit Of Your Home The Complete WorkBook For Young Mind

Authors: Pranab Nath

1st Edition

B0C2S47K82, 979-8391164623

More Books

Students also viewed these Accounting questions

Question

c. What were you expected to do when you grew up?

Answered: 1 week ago

Question

d. How were you expected to contribute to family life?

Answered: 1 week ago

Question

e. What do you know about your ethnic background?

Answered: 1 week ago