Question
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a
You have just been hired as a financial analyst for Lydex Company, a manufacturer of safety helmets. Your boss has asked you to perform a comprehensive analysis of the companys financial statements, including comparing Lydexs performance to its major competitors. The companys financial statements for the last two years are as follows:
Lydex Company Comparative Balance Sheet | ||
This Year | Last Year | |
---|---|---|
Assets | ||
Current assets: | ||
Cash | $ 980,000 | $ 1,220,000 |
Marketable securities | 0 | 300,000 |
Accounts receivable, net | 2,780,000 | 1,880,000 |
Inventory | 3,620,000 | 2,200,000 |
Prepaid expenses | 260,000 | 200,000 |
Total current assets | 7,640,000 | 5,800,000 |
Plant and equipment, net | 9,560,000 | 9,070,000 |
Total assets | $ 17,200,000 | $ 14,870,000 |
Liabilities and Stockholders' Equity | ||
Liabilities: | ||
Current liabilities | $ 4,030,000 | $ 3,020,000 |
Note payable, 10% | 3,680,000 | 3,080,000 |
Total liabilities | 7,710,000 | 6,100,000 |
Stockholders' equity: | ||
Common stock, $75 par value | 7,500,000 | 7,500,000 |
Retained earnings | 1,990,000 | 1,270,000 |
Total stockholders' equity | 9,490,000 | 8,770,000 |
Total liabilities and stockholders' equity | $ 17,200,000 | $ 14,870,000 |
Lydex Company Comparative Income Statement and Reconciliation | ||
This Year | Last Year | |
---|---|---|
Sales (all on account) | $ 15,880,000 | $ 13,780,000 |
Cost of goods sold | 12,704,000 | 10,335,000 |
Gross margin | 3,176,000 | 3,445,000 |
Selling and administrative expenses | 1,208,000 | 1,612,000 |
Net operating income | 1,968,000 | 1,833,000 |
Interest expense | 368,000 | 308,000 |
Net income before taxes | 1,600,000 | 1,525,000 |
Income taxes (30%) | 480,000 | 457,500 |
Net income | 1,120,000 | 1,067,500 |
Common dividends | 400,000 | 533,750 |
Net income retained | 720,000 | 533,750 |
Beginning retained earnings | 1,270,000 | 736,250 |
Ending retained earnings | $ 1,990,000 | $ 1,270,000 |
To begin your assignment you gather the following financial data and ratios that are typical of companies in Lydex Companys industry:
Current ratio | 2.4 | |
---|---|---|
Acid-test ratio | 1.1 | |
Average collection period | 32 | days |
Average sale period | 60 | days |
Return on assets | 9.5% | |
Debt-to-equity ratio | 0.7 | |
Times interest earned ratio | 5.8 | |
Price-earnings ratio | 10 |
Problem 14-15 Part 1 (Algo)
Required:
1. You decide first to assess the companys performance in terms of debt management and profitability. Compute the following for both this year and last year: (Round your "Percentage" answers to 1 decimal place and other answers to 2 decimal places.)
a. The times interest earned ratio.
b. The debt-to-equity ratio.
c. The gross margin percentage.
d. The return on total assets. (Total assets at the beginning of last year were $13,090,000.)
e. The return on equity. (Stockholders equity at the beginning of last year totaled $8,236,250. There has been no change in common stock over the last two years.)
f. Is the companys financial leverage positive or negative?
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started