Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You have obtained the following information: STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR TO 31 DECEMBER 20X8 20X7 Note Draft ($m) Actual ($m) Revenue (1)

You have obtained the following information:

STATEMENT OF COMPREHENSIVE INCOME FOR THE YEAR TO 31 DECEMBER

20X8

20X7

Note

Draft ($m)

Actual ($m)

Revenue

(1)

645.5

606.5

Other income

(2)

15.6

14.4

Changes in inventories

3.8

(16.4)

Cost of materials

(334.1)

(286.8)

Employee benefits expense

(91.0)

(83.9)

Depreciation

(3)

(29.8)

(23.6)

Other expenses

(4)

(116.3)

(100.6)

Interest income, net

(5)

12.3

(20.9)

Profit before tax

106.0

130.5

Income tax expense

(44.4)

(47.7)

Profit for the year

61.6

82.8

STATEMENT OF FINANCIAL POSITION AT 31 DECEMBER

20X8

20X7

Note

Draft ($m)

Actual ($m)

Assets

Non-current assets

Intangible assets

(6)

47.8

40.5

Property, plant and equipment

(7)

124.5

102.5

172.3

143.0

Current assets

Inventories

(8)

30.3

27.9

Trade receivables

73.1

50.3

Cash and cash equivalents

111.4

86.0

Total assets

387.1

307.2

Equity and liabilities

Equity

5.8

5.8

Share capital

15.3

15.3

Share premium

112.1

80.1

Retained earnings

133.2

101.2

Non-current liabilities

Provisions

(9)

160.1

121.4

Current liabilities

Trade payables

33.5

31.8

Tax

50.4

44.3

Other liabilities

9.9

8.5

Total equity and liabilities

387.1

307.2

Notes

(1) Revenue from business activities:

Revenue from business activities

20X8 ($M)

20X7 ($M)

Vehicles

588.0

526.0

Parts and accessories

39.6

36.8

Other

17.9

43.7

645.5

606.5

Other income includes gains on the disposals of tangible assets and income from the reversal of provisions.

Average number of employees:

20X8 (Draft)

20X7 (Actual)

Wage earners

484

499

Salaried employees

483

477

Apprentices and trainees

36

37

1,003

1,013

Other expenses include costs for warranties, administration and distribution, maintenance and insurance.

Interest income, net:

20X8 (Draft ($m)

20X7 (Actual $m)

Interest and similar income

16.8

25.1

Interest and similar expenses

(4.5)

(4.2)

12.3

20.9

Intangible assets include development costs, also franchises and industrial rights and licenses. During the year, $12.7 million (20X7 - $6.3 million) was spent on developing a new sports model, the Fox.

Property, plant and equipment:

Land and Buildings

Equipment

Assets under construction

Total

$m

$m

$m

$m

Cost

1 January 20X8

61.8

212.1

19.0

292.9

Additions

5.0

28.9

9.4

43.3

Disposals

0.0

(4.5)

0.0

(4.5)

Reclassification

3.0

8.9

(11.9)

0.0

31 December 20X8

69.8

245.4

16.5

331.7

Depreciation

Current year

1.9

18.4

0.0

20.3

Accumulated

28.7

178.5

0.0

207.2

Net book value

31 December 20X8

41.1

66.9

16.5

124.5

31 December 20X7

34.9

48.6

19.0

102.5

(8) Inventories comprise:

20X8 (Draft $m)

20X7 (Draft $m)

Raw materials, consumables and supplies

8.3

7.3

Work-in-progress

6.8

4.8

Finished goods

15.2

15.8

30.3

27.9

(9) Provisions mainly cover manufacturing warranty, product liability and litigation risks. Also, provisions have been established for deferred maintenance and IT reorganisation.

The following additional information is available:

(i) Pavia has achieved record sales in 20X8 with the delivery of 10,153 vehicles (20X7 7,642 vehicles).

(ii) Although some sales are direct to individual customers the majority are ordered through dealers who take new vehicles on consignment.

(iii) Since 1 January 20X8 Pavia has offered 0% finance for three years on new vehicle sales in its most competitive markets.

(iv) The launch of the Fox has been postponed from late 20X8 to early 20X9 as internal trials have revealed that the doors are not sufficiently secure at high speeds.

(v) A car part required for the Cipeta model is bought-in exclusively from an overseas manufacturer. Deliveries of supplies have been unpredictable in 20X7 causing disruption to the Cipeta model assembly schedules.

Given all of the information above you are required to do the following:

In respect of the financial statements audit of Pavia Co for the year ending 31 December 20X8:

(a) Identify and explain the risks of material misstatement to be taken into account in planning the final audit.

(b) Evaluate how you might use analytical procedures to provide audit evidence and reduce the level of detailed substantive procedures.

(c) Briefly describe the principal audit work to be performed in respect of the carrying amount of the following items in the statement of financial position.

(i) Inventories

(ii) Cash and cash equivalents

(iii) Receivables

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Auditing And Assurance Services

Authors: Alvin A. Arens . Randal J. Elder . Mark S. Beasley

18th Global Edition

1292448989, 978-1292448985

More Books

Students also viewed these Accounting questions

Question

=+multiplicity 1). If A + 1, then |A| Answered: 1 week ago

Answered: 1 week ago