Question
You have the following information about a company. Sales in 2019 were 2000 million. Sales are expected to grow at a rate of 15% in
You have the following information about a company.
Sales in 2019 were 2000 million. Sales are expected to grow at a rate of 15% in 2020, and afterwards the growth rate will drop to 3%.
EBIT margin is expected to stay constant at 15%.
The corporate tax rate is 40%.
Net working capital each year is expected to stay constant at 10% of next year's sales.
To generate sales growth, each year t, capital expenditure net of depreciation (i.e., Capex- Depreciation) is expected to be 1/3 of the sales increase from year t to year t+1.
The debt-to-equity ratio (D/E) of the company is expected to stay constant at 1/2 and its equity cost of capital is 15%.
The firm has perpetual bonds outstanding with a coupon rate of 9% paid annually. The bonds are currently selling at par and have a AAA credit rating.
a. (8 marks) Estimate the after-tax weighted average cost of capital (WACC) of the company. b. (10 marks) Compute the value of the company at the beginning of 2020 using the WACC
method. You may assume that all cash flows occur at the end of each year.
c) Assuming that at the beginning of 2020 company's balance sheet had 100million pounds as excess cash and 200 million pounds as debt.find the company's stock price if the company has 100 million shares outstanding
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started