You invest $$10,000$ today in the S&P $500$ and expect to have a $8\mathrm{.}25\%$ return. After the Iinitial $$10,000$ investment you invest an additional $$1000$ per year but this $$1000$ will increase by $5\%$ each year.

Create an excel table with account balances from years $0$ to $350.$ Then assume we invest in a triple$-$levered Nasdaq index fund instead of the S&P $500$ and the annual returns are $13\mathrm{.}4\%.$ Show all steps within excel.