You must build upon a model for capital budgeting analysis in Excel by identifying key inputs, forecasting project cash flows, and calculating the project's NPV, IRR, MIRR, profitability index, and payback period. Use the spreadsheet set-up to convey the inputs and steps. Assume that an informed reader can review the model step by step and understand your results for decision rules. o Your analysis must be under three scenarios described as follows: Scenario 1: Perform a capital budgeting analysis with the information provided in the case. Scenario 2: You have been advised by the consultant that the energy cost, the labor costs, and the material costs are likely to rise by 5% a year, starting in Year 2. The consultants do not think that you pass the extra cost through sales. Scenario 3: You have been advised by the consultant that the energy cost, the labor costs, and the material costs are likely to rise by 5% a year, starting in Year 2. The consultants think that you can pass part of the extra costs through sales. You should be able to increase the price per unit by 5%, but the volume would decrease by 2%. o Perform the capital budgeting analysis in each scenario separately and summarize your project evaluation results in a scenario summary table as suggested in the template