Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You must type in both the answer and all of your work to receive credit. Use the financial statements and additional data provided by management
You must type in both the answer and all of your work to receive credit.
Use the financial statements and additional data provided by management to calculate the firm's Free Cash Flow for the projected year.
Tax rate = 25%
Plans for the projected year will require $1,000 of new machinery and equipment
Firm expects next year's dividend to be $260
Acme Products, Inc. | Acme Products, Inc. | ||||
Balance Sheets | Income Statement | ||||
ASSETS | current yr | projected yr | projected yr | ||
Cash | 400 | 500 | Sales (all credit) | 7,500 | |
Receivables | 600 | 750 | Cost of Goods Sold | 4,500 | |
Inventory | 900 | 1,125 | Gross Profit | 3,000 | |
Property, plant & equipment | 2,200 | 2,750 | Operating expenses | 400 | |
Total assets | 4,100 | 5,125 | Depreciation | 500 | |
Operating income | 2,100 | ||||
LIABILITIES & EQUITY | Interest expense | 100 | |||
Accounts payables | 500 | 625 | Taxable income | 2,000 | |
Accrued expenses | 400 | 500 | Taxes (25%) | 500 | |
Long-term debt | 1,400 | 1,750 | Net income | 1,500 | |
Common stock | 600 | 750 | |||
Paid-in Capital | 200 | 250 | |||
Retained earnings | 1,000 | 1,250 | |||
Total liabilities and equity | 4,100 | 5,125 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started