You need to solve this exercise using Excel functions. (Please show work on excel) (numbers and step by step)

ABC Inc. plans to invest in new equipment. It will purchase the new equipment for $130,000 and sell its old version, which is fully depreciated, for $25,000. The new equipment has a 10-year useful life and will save $45,000 a year in expenses before tax. The opportunity cost of capital is 11%, and the firms tax rate is 21%. What is the NPV of this investment if ABC can benefit from bonus depreciation?