You need to solve this exercise using Excel functions. (Please show work on excel)

ABC Inc. plans to invest in new equipment. It will purchase the new equipment for $130,000 and sell its old version, which is fully depreciated, for $25,000. The new equipment has a 10-year useful life and will save $45,000 a year in expenses before tax. The opportunity cost of capital is 11%, and the firms tax rate is 21%. What is the NPV of this investment if ABC can benefit from bonus depreciation?