Answered step by step
Verified Expert Solution
Question
1 Approved Answer
You project that Sales in 2021 will increase at the average rate as in year 2018- 2020. You also use the same COGS ratio as
You project that Sales in 2021 will increase at the average rate as in year 2018- 2020. You also use the same COGS ratio as in 2020. using COGS to Average Inventory ratio for the last year you calculate ending inventory in 2021 around which value:
2018 | 2019 | 2020 | |
Sales | 570,00 | 612,18 | 604,80 |
COGS | - 205,20 | - 244,91 | - 260,00 |
GrossProfit | 364,80 | 367,27 | 344,80 |
SG&A | - 247,00 | - 294,50 | - 272,00 |
EBIT | 117,80 | 72,77 | 72,80 |
NI | 70,68 | 43,70 | 43,68 |
EOP | |||
AP | 45,00 | 50,00 | 52,00 |
Inventory | 32,00 | 37,00 | 39,00 |
Step by Step Solution
There are 3 Steps involved in it
Step: 1
Get Instant Access to Expert-Tailored Solutions
See step-by-step solutions with expert insights and AI powered tools for academic success
Step: 2
Step: 3
Ace Your Homework with AI
Get the answers you need in no time with our AI-driven, step-by-step assistance
Get Started