Answered step by step
Verified Expert Solution
Link Copied!

Question

1 Approved Answer

You recently began a job as an accounting intern at Backyard Adventures. Your first task was to help prepare the cash budget for February and

You recently began a job as an accounting intern at Backyard Adventures. Your first task was to help prepare the cash budget for February and March. Unfortunately, the computer with the budget file crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the budget, you may have just enough information to reconstruct the budget.

Backyard Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street Bank, where the current interest rate is 6%. Backyard Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available.

Requirements:

Complete the following cash budget.

(For amounts with a $0 balance, make sure to enter "0" in the appropriate input field. Enter cash deficiencies with a minus sign or parentheses. Enter the net total effects of financing with a minus sign when the amount is a net outflow. Round interest expense to the nearest whole dollar.)

image text in transcribed

February and March March $ February 18.600 90,400 0 79.800 2.400 $ 107.000 Beginning cash balance Plus: Cash collections Plus: Cash from sale of plant assets Total cash available Less: Cash payments (purchase inventory) Less: Cash payments (operating expenses) Total cash payments (1) Ending cash balance before financing Minimum cash balance desired GA 50.500 5 41.500 47.400 $ 97.900 $ 9,100 S 24.000 28.500 24,000 $ (14.900) Cash excess (deficiency) Financing: Plus: New borrowings Less: Debt repayments $ 14,900 0 Less: Interest payments (2) Total effects of financing 14,900 $ $ 24,000 Ending cash balance (1) + (2)

Step by Step Solution

There are 3 Steps involved in it

Step: 1

blur-text-image

Get Instant Access to Expert-Tailored Solutions

See step-by-step solutions with expert insights and AI powered tools for academic success

Step: 2

blur-text-image

Step: 3

blur-text-image

Ace Your Homework with AI

Get the answers you need in no time with our AI-driven, step-by-step assistance

Get Started

Recommended Textbook for

Lab Manual To Accompany Auditing IT Infrastructure For Compliance Version 2

Authors: Martin Weiss

2nd Edition

1284059189, 978-1284059182

More Books

Students also viewed these Accounting questions

Question

Define two major standards: U.S. GAAP and IFRS.

Answered: 1 week ago

Question

State the uses of job description.

Answered: 1 week ago

Question

Explain in detail the different methods of performance appraisal .

Answered: 1 week ago