You work as a financial analyst at Wells Fargo. You are performing a lease analysis for a client who owns a furniture company. You want to help your client to find out how much your client should charge a 6-year lease of a new desk to a start-up company. The new desk costs $3,100 and can be depreciated on a five-year MACRS schedule. The companys pretax administrative costs including Maintenance, Insurance and Selling Cost are $250 per year and they occur at the beginning of each year. The after tax cost of capital is 10% and the tax rate is 35%. Lease payments are made in advance, that is, at the start of each year. The inflation rate is zero. Depreciation Table for 5-year asset

Year % 1 20.00% 2 32.00% 3 19.20% 4 11.52% 5 11.52% 6 5.76%

(keep two decimal places please.) a. How much is the depreciation in year 4? (sample answer: $2500.50) b. How much is the depreciation tax shield in year 4? (sample answer:$2500.50) c. How much is the present value of after tax administrative costs? (sample answer:$2500.50) d. What is the present value of Depreciation tax Shield? (sample answer:$2500.50) e. What is the after tax break-even operating lease rate? (sample answer: $2500.50) f. What is the before tax break even operating lease rate? (sample answer: $2500.50)